|
Left from |
Needed |
|
GNSO funds |
Est. Air/Per Diem |
Excess or |
Constituency |
ICANN funds |
for Sydney |
% |
$19,963.79 |
$4,800.00 |
(Out of Pocket) |
NCUC |
1 |
2 |
28.57% |
$5,703.94 |
$9,600.00 |
($3,896.06) |
ISPC |
1 |
2 |
28.57% |
$5,703.94 |
$9,600.00 |
($3,896.06) |
RyC |
4 |
0 |
0.00% |
$0.00 |
$0.00 |
$0.00 |
BC |
1 |
2 |
28.57% |
$5,703.94 |
$9,600.00 |
($3,896.06) |
RrC |
2 |
1 |
14.29% |
$2,851.97 |
$4,800.00 |
($1,948.03) |
IPC |
3.5 |
0 |
0.00% |
$0.00 |
$0.00 |
$0.00 |
Totals |
12.5 |
7 |
100.00% |
$19,963.79 |
$33,600.00 |
($13,636.21) |
|
Left from |
Needed |
GNSO funds |
Est. Air/Per Diem |
Excess or |
Constituency |
ICANN funds |
for Sydney |
$19,963.79 |
$4,800.00 |
(Out of Pocket) |
NCUC |
1 |
2 |
$3,327.30 |
$9,600.00 |
($6,272.70) |
ISPC |
1 |
2 |
$3,327.30 |
$9,600.00 |
($6,272.70) |
RyC |
4 |
0 |
$3,327.30 |
$0.00 |
$3,327.30 |
BC |
1 |
2 |
$3,327.30 |
$9,600.00 |
($6,272.70) |
RrC |
2 |
1 |
$3,327.30 |
$4,800.00 |
($1,472.70) |
IPC |
3.5 |
0 |
$3,327.30 |
$0.00 |
$3,327.30 |
Totals |
12.5 |
7 |
$19,963.79 |
$33,600.00 |
($13,636.21) |
Attachment:
GNSOFundsAllocation.xls
Description: application/msexcel